| Key ratios |
2007 |
2006 |
2005 |
2004 |
2003 |
| Net sales, SEK 000´s |
106,580 |
86,792 |
59,606 |
40,438 |
35,650 |
| Result before tax, SEK 000's |
10,689 |
2,720 |
-19,825 |
-23,250 |
-13,055 |
| Net result, SEK 000's |
19,659 |
2,720 |
-19,825 |
-23,250 |
-13,055 |
| Growth, % |
23 |
46 |
47 |
13 |
64 |
| Operating margin, % |
8 |
2 |
-35 |
-71 |
-76 |
| Current ratio, times |
5.1 |
4.1 |
4.1 |
7.9 |
6.0 |
| Equity/assets ratio, % |
86 |
82 |
82 |
84 |
85 |
| Capital employed, SEK 000's |
94,910 |
74,530 |
74,763 |
94,486 |
122,698 |
| Return on capital employed, % |
13 |
4 |
-23 |
-21 |
-10 |
| Return on equity, % |
23 |
4 |
-24 |
-23 |
-11 |
| Average number of employees |
37 |
34 |
33 |
33 |
33 |
|
|
|
|
|
| Data per share |
| Number of shares at 31 Dec, thousands |
17,208 |
17,208 |
17,208 |
17,208 |
17,108 |
| Average number of shares, thousands |
17,208 |
17,208 |
17,208 |
17,208 |
17,108 |
| Number of outstanding warrants |
129 |
- |
- |
- |
150 |
| Number of outstanding warrants with a dilution effect thousands |
- |
- |
- |
- |
150 |
| Number of outstanding shares including outstanding warrants with a dilution effect, thousands |
17,208 |
17,208 |
17,208 |
17,188 |
17,258 |
| Earnings per share (average number of shares), SEK |
1.14 |
0.16 |
-1.15 |
-1.35 |
-0.76 |
| Earnings per share after dilution, SEK |
1.14 |
0.16 |
-1.15 |
-1.35 |
-0.76 |
| Equity per share, SEK |
5.52 |
4.33 |
4.17 |
5.32 |
6.71 |
| Equity per share after dilution |
5.52 |
4.33 |
4.17 |
5.32 |
6.65 |
| Share price on closing day, SEK |
27.80 |
40.50 |
19.30 |
13.40 |
13.70 |
| Dividend per share, SEK |
- |
- |
- |
- |
- |
|
| 1) The share capital consists of 740,668 class A shares and 16,466,894 class B shares. |